News Release| Wendy's/Arby's Group, Inc. Reports Third Quarter and Nine Month 2008 Pre-Merger Results for Triarc and Wendy's | New Leadership Team Focused on Driving Sales, Store-Level Profit Margins and EBITDA Growth
Initiatives Launched to Drive $100 Million in Incremental Operating Profit at Wendy's(R) and Reduce Corporate G&A by $60 Million Over the Next 2-3 Years
Wendy's Brand Turnaround Under Way and Sales Performance Improving With More Effective Execution of Value Strategy and Introduction of a New Premium Product; Same-Store Sales at Company-Operated Wendy's Restaurants Increased Approximately 5% in October 2008
Board Approves Quarterly Cash Dividend of $0.015 Per Share
ATLANTA, Nov 06, 2008 (BUSINESS WIRE) --Wendy's/Arby's
Group, Inc. (NYSE: WEN), the parent company of Wendy's
International, Inc. ("Wendy's")
and Arby's Restaurant Group, Inc. ("Arby's"),
today announced pre-merger results for Triarc and Wendy's(R)
for the fiscal third quarter and nine months ended September 28, 2008.
Triarc's results are detailed in a Form
10-Q filing with the Securities and Exchange Commission and Wendy's
results are detailed in a Form
8-K filing with the SEC. The 8-K filing also includes select
combined Triarc and Wendy's pro-forma results
and balance sheet information. Investors should review these filings in
conjunction with this news release. As previously announced, the merger
between Triarc Companies, Inc. and Wendy's
International, Inc. was completed on September 29, 2008. In connection
with the merger, Wendy's became a wholly
owned subsidiary of Triarc and Triarc changed its name to Wendy's/Arby's
Group, Inc. Consolidated financial reporting including Wendy's
will begin with the fiscal fourth quarter of 2008.
Triarc's Third-Quarter Highlights
Arby's(R) sales
increased 0.7% to $287.6 million for company-operated restaurants and
franchise revenues increased 4.6% to $22.8 million. Company same-store
sales declined 7.2% and franchise same-store sales were down 4.0% as
competitive discounting intensified. Triarc's
net loss was $12.1 million, including pre-tax impairment charges
totaling $14.1 million related to company-operated assets held for sale
and to underperforming restaurants, as compared to net income of $3.7
million for the third quarter of 2007. Triarc's
adjusted consolidated earnings before interest, taxes, depreciation and
amortization (Adjusted EBITDA)(1) were $34.4
million, compared to $38.2 million in the third quarter of 2007.
Wendy's Third-Quarter Highlights
Wendy's sales decreased 1.2% during the
quarter to $548.1 million for company-operated restaurants and franchise
revenues increased 2.4% to $76.8 million. Company same-store sales
declined 0.2% and franchise same-store sales increased 0.2%, with
sequential improvement throughout the quarter. September and October
same-store sales at company-operated restaurants were up 2.1% and
approximately 5%, respectively. Wendy's net
loss from continuing operations was $30.8 million, which included
Special Committee and restructuring pre-tax charges of $68.5 million
related to merger fees, costs related to change in control provisions in
executive employment agreements and merger related equity compensation,
a portion of which did not require the use of cash. The results also
reflect the effect of flat sales, higher food costs and wage inflation.
Wendy's Adjusted EBITDA(2)
was $81.1 million, compared to $95.1 million in the same quarter a year
ago.
Management Focused on Turnaround of Wendy's
Brand and Improving Arby's Results
Roland Smith, President and Chief Executive Officer of Wendy's/Arby's
Group, said: "Now that we have completed the
merger, we are focused on the critical aspects of growing sales,
store-level operating profit margins and cash flow. We have demonstrated
the ability to drive superior profit margins in the past and are
committed to building on that track record. Our immediate focus is to
grow profitable transactions, run a lean and efficient organization, and
capture synergies available to the third largest quick-service
restaurant company in the U.S. with more than 10,000 restaurants
system-wide.
"At Wendy's, we
plan to re-establish the brand's premier
quality positioning and take aggressive steps to grow sales and improve
restaurant operating margins," said Smith. "We
are encouraged that Wendy's same-store sales
improved throughout the third quarter as we introduced an effective
value offering in September featuring our great-tasting Double-Stack(TM)
Cheeseburger, the Crispy Chicken Sandwich and the Junior Bacon
Cheeseburger -- all at a 99 cents price point.
September same-store sales were positive and October results were even
better as we featured new Flavor-Dipped Chicken sandwiches, reinforcing
the premium quality of Wendy's tender center
cut chicken fillets.
"Arby's same-store
sales results during the quarter were indicative of the challenging
operating environment and a decline in customer traffic, which primarily
reflected aggressive price discounting and coupon offers by competitors,"
said Smith. "To restore momentum, we are
focused on Arby's core customers and,
specifically, the appeal of our premium roast beef products and toasted
subs. We believe that the inherent strength of Arby's
quality brand positioning, more targeted advertising and new products
aimed at our core customers will lead to sales growth and improved
operating margins."
Wendy's/Arby's
Group Launches Initiatives to Drive Performance
Following the completion of the merger, the Company has launched new
initiatives aimed at:
--
Achieving synergies and overhead reductions over the next 2-3 years
that will result in annualized savings of approximately $60 million of
reduced general and administrative expenses as compared to pre-merger
forecasts through the elimination of duplicate corporate functions and
a streamlining of support services.
--
Generating approximately $100 million of annual incremental
store-level operating profit at the Wendy's
brand over the next 2-3 years, as compared to pre-merger results, with
cost improvements in food, labor and general operating expenses.
--
Expanding dayparts for both brands
--
Exploring dual-concept unit development in countries outside the U.S.
and possibly in high-cost U.S. real estate markets.
"Our newly assembled leadership team is
leveraging Arby's and Wendy's
teams' established track records of
operational excellence and aggressively moving on a comprehensive
integration plan and new organizational structure to enhance the
long-term performance of both brands," said
Smith. "We appreciate the overwhelming
support of our stockholders in approving the merger in late September,
and we are thrilled to lead two premier, high-quality brands in the
quick-service restaurant business. Our leadership has been focused for
the past several months on laying the foundation for significant
long-term value creation for all of our stakeholders and I am optimistic
about what we can achieve in 2009 and beyond."
Board Approves Quarterly Dividend of $0.015 Per Share
The Board of Directors approved a quarterly cash dividend of $0.015 per
share, payable on December 15, 2008, to Wendy's/Arby's
Group, Inc. stockholders of record as of December 1, 2008.
"We believe paying a cash dividend provides
our stockholders with an immediate investment return combined with our
anticipated future growth. Our directors and management team are
confident about the Company's future
prospects," said Smith. "In
these challenging economic times and tight credit markets, we will
continue to be prudent stewards of our capital by maintaining a sharp
focus on appropriate levels of liquidity and financial leverage. We will
also focus on select high return strategic business investment projects."
As of October 31, 2008 Wendy's/Arby's
Group, Inc. had 469,769,742 shares of Common Stock outstanding.
Quarterly Earnings Conference Calls To Commence in 2009
Management will not hold a conference call today and intends to conduct
quarterly conference calls with the investment community beginning in
2009. Investors should carefully review this news release in conjunction
with the Company's Form 10-Q and Form 8-K
filings made today.
Additional Information Online
Third quarter 2008 and prior quarterly historical information such as
restaurant count details and same-store sales for both Wendy's
and Arby's are available at www.wendysarbys.com.
Select "Investor Relations"
and then "Financial Data"
and "Non-GAAP Reports".
About Wendy's/Arby's Group, Inc.
Wendy's/Arby's Group, Inc. is the third largest quick-service restaurant
company in the United States and is the franchisor of the Wendy's and
Arby's restaurant systems. The combined restaurant systems include more
than 10,000 restaurants in 50 states and 21 countries worldwide. To
learn more about Wendy's/Arby's, please visit the Company's web site at www.wendysarbys.com.
Forward-Looking Statements
This press release contains certain statements that are not historical
facts, including, importantly, information concerning possible or
assumed future results of operations of Wendy's/Arby's
Group, Inc. and its subsidiaries (collectively "Wendy's/Arby's
Group" or the "Company").Those
statements, as well as statements preceded by, followed by, or that
include the words "may,"
"believes," "plans,"
"expects," "anticipates,"
or the negation thereof, or similar expressions, constitute "forward-looking
statements" within the meaning of the
Private Securities Litigation Reform Act of 1995 ("The
Reform Act"). All statements that address
future operating, financial or business performance; strategies or
expectations; future synergies, efficiencies or overhead savings;
anticipated costs or charges; future capitalization; future domestic or
international business development; future daypart expansion; and
anticipated financial impacts of recent or pending transactions are
forward-looking statements within the meaning of the Reform Act. The
forward-looking statements are based on our expectations at the time
such statements are made, speak only as of the dates they are made and
are susceptible to a number of risks, uncertainties and other factors.
Our actual results, performance and achievements may differ materially
from any future results, performance or achievements expressed or
implied by our forward-looking statements. For all of our
forward-looking statements, we claim the protection of the safe harbor
for forward-looking statements contained in the Reform Act. Many
important factors could affect our future results and could cause those
results to differ materially from those expressed in, or implied by our
forward-looking statements. Such factors, all of which are difficult or
impossible to predict accurately, and many of which are beyond our
control, include, but are not limited to: (1) changes in the quick
service restaurant industry; (2) prevailing economic, market and
business conditions affecting the Company, including competition from
other food service providers; (3) conditions beyond the Company's
control such as weather, natural disasters, disease outbreaks, epidemics
or pandemics impacting the Company's
customers or food supplies or acts of war or terrorism; (4) changes in
the interest rate environment; (5) changes in debt, equity and
securities markets; (6) increasing costs associated with food, supplies,
energy, fuel, distribution and labor; (7) the availability of suitable
locations and terms for the sites designated for development; (8) cost
and availability of capital; (9) adoption of new, or changes in,
accounting policies and practices; and (10) other factors discussed from
time to time in the Company's news releases,
public statements and/or filings with the SEC, including those
identified in the "Risk Factors"
sections of the Annual and Quarterly Reports on Forms 10-K and 10-Q of
Wendy's/Arby's
Group, Inc. (formerly Triarc Companies, Inc.) and of Wendy's
International, Inc.
All future written and oral forward-looking statements attributable to
us or any person acting on our behalf are expressly qualified in their
entirety by the cautionary statements contained or referred to above.
New risks and uncertainties arise from time to time, and it is
impossible for us to predict these events or how they may affect us. We
assume no obligation to update any forward-looking statements as a
result of new information, future events or developments, except as
required by federal securities laws. In addition, it is our policy
generally not to make any specific projections as to future earnings,
and we do not endorse any projections regarding future performance that
may be made by third parties.
Disclosure Regarding Non-GAAP Financial Measures
EBITDA is used by the Company as a performance measure for benchmarking
against the Company's peers and competitors.
The Company believes EBITDA is useful to investors because it is
frequently used by securities analysts, investors and other interested
parties to evaluate companies in the restaurant industry. The Company
also uses adjusted consolidated EBITDA, which for Triarc excludes 2007
amounts related to the asset management business which was sold on
December 21, 2007 and excludes corporate relocation and restructuring
charges, as an internal measure of business operating performance.
Management believes adjusted consolidated EBITDA provides a meaningful
perspective of the underlying operating performance of the Company's
current business. For Wendy's, adjusted
EBITDA excludes restructuring charges and expenses related to the
Special Committee of the Wendy's Board of
Directors that was established to consider strategic alternatives for
Wendy's. Similarly, management believes Wendy's
adjusted EBITDA provides a meaningful perspective of the underlying
operating performance of Wendy's. EBITDA,
adjusted consolidated EBITDA, and Wendy's
adjusted EBITDA are not recognized terms under GAAP. Because all
companies do not calculate EBITDA or similarly titled financial measures
in the same way, those measures as used by other companies may not be
consistent with the way the Company calculates EBITDA. EBITDA, adjusted
consolidated EBITDA, and Wendy's adjusted
EBITDA should not be considered as alternatives to operating profit or
net income (loss).
The Company's presentation of EBITDA,
adjusted consolidated EBITDA, Wendy's
adjusted EBITDA and other non-GAAP measures is not intended to replace
the presentation of the Company's financial
results in accordance with GAAP.
(1) See reconciliation of Non-GAAP Measurements
to GAAP results for further detail on page 7.
(2) See reconciliation of Wendy's
Non-GAAP Measurements to GAAP results for further detail on page 8.
|
Wendy’s/Arby’s
Group, Inc. and Subsidiaries
(Formerly Triarc Companies, Inc.)
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 28,
|
|
September 30,
|
|
September 28,
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
(In Thousands Except Per Share Amounts)
|
|
|
(Unaudited)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Sales
|
$
|
285,496
|
|
|
$
|
287,641
|
|
|
$
|
830,566
|
|
|
$
|
860,560
|
|
|
Franchise revenues
|
|
21,777
|
|
|
|
22,730
|
|
|
|
62,855
|
|
|
|
65,679
|
|
|
Asset management and related fees
|
|
16,940
|
|
|
|
-
|
|
|
|
49,659
|
|
|
|
-
|
|
|
|
|
324,213
|
|
|
|
310,371
|
|
|
|
943,080
|
|
|
|
926,239
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
210,940
|
|
|
|
222,206
|
|
|
|
610,799
|
|
|
|
655,643
|
|
|
Cost of services
|
|
6,562
|
|
|
|
-
|
|
|
|
19,760
|
|
|
|
-
|
|
|
Advertising
|
|
20,929
|
|
|
|
17,674
|
|
|
|
59,316
|
|
|
|
62,674
|
|
|
General and administrative
|
|
42,009
|
|
|
|
36,075
|
|
|
|
155,567
|
|
|
|
123,108
|
|
|
Depreciation and amortization
|
|
20,022
|
|
|
|
30,701
|
|
|
|
54,411
|
|
|
|
64,387
|
|
|
Facilities relocation and corporate restructuring
|
|
1,807
|
|
|
|
(82
|
)
|
|
|
81,254
|
|
|
|
812
|
|
|
Settlement of preexisting business relationships
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(487
|
)
|
|
|
|
302,269
|
|
|
|
306,574
|
|
|
|
981,107
|
|
|
|
906,137
|
|
|
Operating profit (loss)
|
|
21,944
|
|
|
|
3,797
|
|
|
|
(38,027
|
)
|
|
|
20,102
|
|
|
Interest expense
|
|
(15,489
|
)
|
|
|
(13,585
|
)
|
|
|
(46,164
|
)
|
|
|
(41,020
|
)
|
|
Investment (loss) income, net
|
|
(1,083
|
)
|
|
|
(1,376
|
)
|
|
|
39,690
|
|
|
|
(76,497
|
)
|
|
Other income (expense), net
|
|
1,101
|
|
|
|
1,062
|
|
|
|
5,866
|
|
|
|
(2,279
|
)
|
|
Income (loss) from continuing operations before income taxes and
minority interests
|
|
6,473
|
|
|
|
(10,102
|
)
|
|
|
(38,635
|
)
|
|
|
(99,694
|
)
|
|
(Provision for) benefit from income taxes
|
|
(4,174
|
)
|
|
|
(2,938
|
)
|
|
|
24,385
|
|
|
|
12,292
|
|
|
Minority interests in (income) loss of consolidated subsidiaries
|
|
1,432
|
|
|
|
(326
|
)
|
|
|
(2,832
|
)
|
|
|
(340
|
)
|
|
Income (loss) from continuing operations
|
|
3,731
|
|
|
|
(13,366
|
)
|
|
|
(17,082
|
)
|
|
|
(87,742
|
)
|
|
Income (loss) from disposal of discontinued operations, net of
income taxes
|
|
-
|
|
|
|
1,219
|
|
|
|
(149
|
)
|
|
|
1,219
|
|
|
Net income (loss)
|
$
|
3,731
|
|
|
$
|
(12,147
|
)
|
|
$
|
(17,231
|
)
|
|
$
|
(86,523
|
)
|
|
|
|
|
|
|
|
|
|
|
EBITDA (a)
|
$
|
41,966
|
|
|
$
|
34,498
|
|
|
$
|
16,384
|
|
|
$
|
84,489
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
Class A and Class B common stock:
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.95
|
)
|
|
Discontinued operations
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
|
|
Net income (loss)
|
$
|
0.04
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.94
|
)
|
|
|
|
|
|
|
|
|
|
|
Number of shares used to calculate diluted income (loss) per share:1
|
|
|
|
|
|
|
|
|
Class A common stock
|
|
28,997
|
|
|
|
28,905
|
|
|
|
28,821
|
|
|
|
28,903
|
|
|
Class B common stock
|
|
64,362
|
|
|
|
63,745
|
|
|
|
63,478
|
|
|
|
63,720
|
|
|
|
December 30,
|
|
September 28,
|
|
Balance Sheet Data:
|
2007
|
|
2008
|
|
Cash, cash equivalents and investments2
|
$195,630
|
|
$ 97,857
|
|
Total assets
|
1,454,567
|
|
1,322,170
|
|
Long-term debt
|
711,531
|
|
666,240
|
|
Total stockholders' equity
|
448,874
|
|
334,235
|
1 The dilutive effect of stock options and
restrictive shares in the third quarter ended September 30, 2007 is less
than $0.01 per share. 2 Excludes any investments related to DFR and
includes restricted investments in a managed account of $99,007 and
$63,242 at December 30, 2007 and September 28, 2008, respectively. (a) The calculation of EBITDA and a reconciliation of consolidated
EBITDA to net income (loss) follows:
|
|
Third Quarter
|
|
Nine Months Ended
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
(Unaudited)
|
|
Operating profit (loss):
|
|
|
|
|
|
|
|
|
Restaurants
|
$29,846
|
|
|
$23,731
|
|
|
$76,674
|
|
|
$58,344
|
|
|
Asset management
|
1,262
|
|
|
-
|
|
|
3,877
|
|
|
-
|
|
|
General corporate
|
(9,164
|
)
|
|
(19,934
|
)
|
|
(118,578
|
)
|
|
(38,242
|
)
|
|
Consolidated operating profit (loss)
|
21,944
|
|
|
3,797
|
|
|
(38,027
|
)
|
|
20,102
|
|
|
|
|
|
|
|
|
|
|
|
Plus: depreciation and amortization
|
|
|
|
|
|
|
|
|
Restaurants
|
14,661
|
|
|
20,455
|
|
|
43,146
|
|
|
51,975
|
|
|
Asset management
|
4,289
|
|
|
-
|
|
|
8,003
|
|
|
-
|
|
|
General corporate
|
1,072
|
|
|
10,246
|
|
|
3,262
|
|
|
12,412
|
|
|
Consolidated depreciation and amortization
|
20,022
|
|
|
30,701
|
|
|
54,411
|
|
|
64,387
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA:
|
|
|
|
|
|
|
|
|
Restaurants
|
44,507
|
|
|
44,186
|
|
|
119,820
|
|
|
110,319
|
|
|
Asset management
|
5,551
|
|
|
-
|
|
|
11,880
|
|
|
-
|
|
|
General corporate
|
(8,092
|
)
|
|
(9,688
|
)
|
|
(115,316
|
)
|
|
(25,830
|
)
|
|
Consolidated EBITDA
|
41,966
|
|
|
34,498
|
|
|
16,384
|
|
|
84,489
|
|
|
Depreciation and amortization
|
(20,022
|
)
|
|
(30,701
|
)
|
|
(54,411
|
)
|
|
(64,387
|
)
|
|
Interest expense
|
(15,489
|
)
|
|
(13,585
|
)
|
|
(46,164
|
)
|
|
(41,020
|
)
|
|
Investment (loss) income, net
|
(1,083
|
)
|
|
(1,376
|
)
|
|
39,690
|
|
|
(76,497
|
)
|
|
Other income (expense),net
|
1,101
|
|
|
1,062
|
|
|
5,866
|
|
|
(2,279
|
)
|
|
Consolidated income (loss)from continuing operations before income
taxes and minority interests
|
6,473
|
|
|
(10,102
|
)
|
|
(38,635
|
)
|
|
(99,694
|
)
|
|
(Provision for) benefit from income taxes
|
(4,174
|
)
|
|
(2,938
|
)
|
|
24,385
|
|
|
12,292
|
|
|
Minority interests in (income) loss of consolidated subsidiaries
|
1,432
|
|
|
(326
|
)
|
|
(2,832
|
)
|
|
(340
|
)
|
|
Income (loss) from continuing operations
|
3,731
|
|
|
(13,366
|
)
|
|
(17,082
|
)
|
|
(87,742
|
)
|
|
Income (loss) from disposal of discontinued operations, net of
income taxes
|
-
|
|
|
1,219
|
|
|
(149
|
)
|
|
1,219
|
|
|
Net income (loss)
|
$3,731
|
|
|
$(12,147
|
)
|
|
$(17,231
|
)
|
|
$(86,523
|
)
|
|
Wendy’s/Arby’s
Group, Inc. and Subsidiaries
(Formerly Triarc Companies, Inc.)
Reconciliation of Adjusted Consolidated EBITDA to Consolidated
EBITDA
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months Ended
|
|
|
2007
|
|
|
2008
|
|
2007
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Adjusted consolidated EBITDA
|
$38,222
|
|
|
$34,416
|
|
$85,758
|
|
|
$85,301
|
|
|
Less: Facilities relocation and corporate restructuring
|
(1,807
|
)
|
|
82
|
|
(81,254
|
)
|
|
(812
|
)
|
|
Plus: Asset management EBITDA
|
5,551
|
|
|
-
|
|
11,880
|
|
|
-
|
|
|
Consolidated EBITDA
|
$41,966
|
|
|
$34,498
|
|
$16,384
|
|
|
$84,489
|
|
|
Wendy’s International Inc. and
Subsidiaries
The calculation of Wendy’s EBITDA
and a reconciliation of Wendy’s EBITDA
to Wendy’s net income (loss) follows:
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months Ended
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
(Unaudited)
|
|
Operating profit (loss):
|
$50,970
|
|
|
$(19,915
|
)
|
|
$134,832
|
|
|
$33,179
|
|
|
Plus: depreciation and amortization
|
28,272
|
|
|
32,527
|
|
|
88,459
|
|
|
96,369
|
|
|
EBITDA
|
79,242
|
|
|
12,612
|
|
|
223,291
|
|
|
129,548
|
|
|
Depreciation and amortization
|
(28,272
|
)
|
|
(32,527
|
)
|
|
(88,459
|
)
|
|
(96,369
|
)
|
|
Interest expense, net
|
(7,388
|
)
|
|
(7,308
|
)
|
|
(23,366
|
)
|
|
(21,789
|
)
|
|
Other income (expense),net
|
54
|
|
|
(3,552
|
)
|
|
518
|
|
|
(3,822
|
)
|
|
Income (loss) from continuing operations before income taxes
|
43,636
|
|
|
(30,775
|
)
|
|
111,984
|
|
|
7,568
|
|
|
(Provision for) benefit from income taxes
|
(14,840
|
)
|
|
925
|
|
|
(39,425
|
)
|
|
(13,359
|
)
|
|
Income (loss) from continuing operations
|
28,796
|
|
|
(29,850
|
)
|
|
72,559
|
|
|
(5,791
|
)
|
|
Income from discontinued operations, net of income taxes
|
1,114
|
|
|
-
|
|
|
1,271
|
|
|
-
|
|
|
Net income (loss)
|
$29,910
|
|
|
$(29,850
|
)
|
|
$73,830
|
|
|
$(5,791
|
)
|
|
Reconciliation of Wendy’s Adjusted
EBITDA to Wendy’s EBITDA
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months Ended
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$95,104
|
|
|
$81,107
|
|
|
$250,789
|
|
|
$216,302
|
|
|
Less: Facilities relocation and corporate restructuring
|
(2,425
|
)
|
|
(829
|
)
|
|
(9,353
|
)
|
|
(2,523
|
)
|
|
Less: Special Committee related charges
|
(13,437
|
)
|
|
(67,666
|
)
|
|
(18,145
|
)
|
|
(84,231
|
)
|
|
EBITDA
|
$79,242
|
|
|
$12,612
|
|
|
$223,291
|
|
|
$129,548
|
|
Contact:
For Media and Investors:
John Barker, 614-764-3044
john.barker@wendysarbys.com
OR
Kay Sharpton, 678-514-5292
kay.sharpton@wendysarbys.com
Source:
Wendy's/Arby's Group, Inc.
|
 |
|